Cap Table Calculator

Model how founders, employees, and each round of investors split ownership over the life of a startup. Add rounds, watch the dilution at every step.

Day-one cap table

Total shares the founders hold before any pool or round. 10,000,000 is the textbook starting point.

Carved out of the founder cap before fundraising. 10-20% is standard for early stage.

Funding rounds
Ownership after Series A
54.00%
Founders' final ownership. Total shares outstanding: 18,518,519.
Ownership across rounds
HolderInitialSeedSeries AFinal shares
Founders90.00%72.00%54.00%10,000,000
Option Pool10.00%8.00%6.00%1,111,111
Seed Investors20.00%15.00%2,777,778
Series A Investors25.00%4,629,630
Round details
Seed
Pre-money$4,000,000Raised$1,000,000Post-money$5,000,000Price / share$0.3600New shares2,777,778
Series A
Pre-money$15,000,000Raised$5,000,000Post-money$20,000,000Price / share$1.0800New shares4,629,630
How dilution works. Existing shareholders keep their absolute share counts; new shares are issued to the new investors. Everyone's percentage shrinks because the denominator (total shares outstanding) grew. The option pool here is created once on day one — many Series A term sheets require a pre-money top-up, which would dilute existing holders further. This model holds the pool fixed.
Educational model. Real deals add liquidation preferences, anti-dilution clauses, SAFE/convertible-note conversions, secondary sales, and per-round pool top-ups that change the picture. Use this for intuition, not for closing a round.

The Cap Table Calculator is a dilution simulator for founders deciding how much equity to give up — and when. Enter your founder share count, the option pool you'll carve out, and a row for every funding round (seed, Series A, B, and on). The calculator returns the post-money ownership of every holder at every stage: founders, the pool, each round's investors. The math is the same one used by lawyers, bankers, and term-sheet templates — pre-money valuation divided by shares outstanding gives the price per share, the raise divided by that price gives the new shares issued, and everyone else's percentage rebases. There's no magic. There's also no anti-dilution, no liquidation preference, no SAFE conversion. This tool is for intuition; a real round needs a lawyer.

Built by Bob QA by Ben Shipped

How to use

  1. 1

    Enter your founder share count. 10,000,000 is the convention — it gives you room to slice without fractional shares.

  2. 2

    Set the option pool as a percentage. 10% is the common day-one carve-out; many Series A term sheets push this to 15-20% pre-money.

  3. 3

    Add a row for each funding round: a name (Seed, Series A, B), the amount raised in dollars, and the pre-money valuation in dollars.

  4. 4

    Read the ownership table. Each column is one stage in the company's life. Each row is a holder — founders, pool, and one per round of investors.

  5. 5

    Add or remove rounds to model different fundraising paths. Compare a $2M seed at $8M pre vs. a $5M seed at $15M pre — same dollars going in different combinations dilute differently.

  6. 6

    Use the price-per-share output to sanity-check term sheets. A $10M pre-money on 10M shares = $1/share; a $20M pre-money on 10M shares = $2/share. The pre-money sets the share price.

Frequently asked questions

Ratings & Reviews

Rate this tool

Sign in to rate and review this tool.

Loading reviews…