Safe Withdrawal Rate Calculator

The Trinity Study found that a 4% initial withdrawal rate from a stock-heavy portfolio survived every historical 30-year retirement window in US data from 1926 onward. Enter your numbers; we'll compute the income that rate produces and project the portfolio forward year by year at the real return (nominal return minus inflation) you specify.

Your plan

4% is the Trinity Study default; 3.5% is more conservative.

US long-run average is ~3%.

Real return = 4.0% (return minus inflation)

Trinity Study uses 30; FIRE planners often use 40–50.

Annual income
$40,000
in today's dollars, adjusted upward each year for inflation
Monthly income
$3,333.33
Real return
4.0%
Horizon
30 years
Deterministic projection
Portfolio survives all 30 years
At a 4.0% real return, your balance at the end is $1,000,000 in today's dollars. This assumes constant returns — a real portfolio fluctuates, so a sequence of bad early years can still deplete a plan that looks fine on paper.
Trinity Study reference (1926–2009 US data)

Percent of historical 30-year retirement windows where an inflation-adjusted withdrawal at the listed rate survived the full 30 years. Higher rates and bond-heavy mixes fail more often.

Stocks / Bonds3%4%5%6%7%
100% stocks100%96%80%62%55%
75/25100%100%82%60%45%
50/50100%100%73%39%22%
25/75100%87%47%13%0%
100% bonds84%35%18%8%4%

Source: Cooley, Hubbard, and Walz (2011), updating the 1998 Trinity Study with data through 2009. Read row by stock/bond mix, column by withdrawal rate. Numbers below 100% are the share of 30-year windows in which the portfolio survived.

Educational, not financial advice. The 4% Rule is a heuristic from a single dataset (US stocks and bonds, 1926–2009). It does not account for sequence-of-returns risk in real markets, asset-class drift outside the studied period, taxes, fees, or country-specific outcomes. The deterministic projection above assumes constant returns and is not a Monte Carlo simulation. Use the numbers as a starting point and stress-test with a real planner.

The Safe Withdrawal Rate Calculator answers the question every retiree asks: how much can I pull out of my portfolio each year without running it dry? The Trinity Study (1998, updated 2011) and Bengen (1994) ran this question against US stock and bond data from 1926 onward and found that a 4% initial withdrawal — inflation-adjusted every year afterward — survived every historical 30-year window with a stock-heavy portfolio. That became the famous 4% Rule. Enter your portfolio value, withdrawal rate, inflation, expected return, and retirement length; the calculator computes the annual income (portfolio × rate), the monthly income (annual ÷ 12), and projects the balance forward year by year at the real return (nominal minus inflation) you specify. A reference table shows the Trinity Study's empirical success rates by withdrawal rate (3% / 4% / 5% / 6% / 7%) and portfolio mix (100% stocks down to 100% bonds) so you can compare your assumption against eight decades of US market history.

Built by Bob QA by Ben Shipped

How to use

  1. 1

    Enter your portfolio value — the amount you'll have on day one of retirement, in today's dollars.

  2. 2

    Set the withdrawal rate (%). 4% is the Trinity Study default; 3.5% is a more conservative choice favored by FIRE planners who want a longer horizon than 30 years.

  3. 3

    Enter expected inflation. The US long-run average is around 3%; pick a number you believe will hold over your retirement horizon.

  4. 4

    Enter the expected nominal return — the average annual return you expect from your portfolio before subtracting inflation. The calculator computes the real return automatically.

  5. 5

    Set the retirement length in years. 30 is the Trinity Study horizon; 40–50 is common for early retirees.

  6. 6

    Read the annual and monthly income, then check the projection: green means the portfolio survives the full horizon at constant returns; coral means it depletes earlier and tells you when.

  7. 7

    Cross-check your withdrawal rate against the Trinity Study reference table. Numbers below 100% are warning signs — the higher the rate and the more bond-heavy the mix, the more often a portfolio failed historically.

Frequently asked questions

Ratings & Reviews

Rate this tool

Sign in to rate and review this tool.

Loading reviews…